County Profile for Chippewa - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,589,052 Total Charges 201,708,372
Fixed Assets 44,162,455 Contract Allowance 113,784,262
Other Assets 6,601,557 Operating Revenue 87,924,110
Total Assets 69,353,064 Operating Expenses 89,916,654
Current Liabilities 11,705,069 Operating Margin -1,992,544
Long Term Liabilities 34,930,381 Other Income 2,589,781
Total Equity 22,717,614 Other Expense 0
Total Liabilities and Equity 69,353,064 Net Profit or Loss 597,237

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,582 Revenue per Bed $1,141,872 Revenue per Person $87,924,110
Net Margin per Discharge ($716) Net Margin per Bed ($25,877) Net Margin per Person ($1,992,544)
Net Profit per Discharge $215 Net Profit per Bed $7,756 Net Profit per Person $597,237
Net Fixed Assets per Discharge $15,863 Net Fixed Assets per Bed $573,538 Net Fixed Assets per Bed $44,162,455
Long Term Debt per Discharge $12,547 Long Term Debt per Bed $453,641 Long Term Debt per Person $34,930,381
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 39.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,023 Net Fixed Assets 955 Population Estimate 1,151
Total Revenue 947 Long Term Liabilities 761 Total Patient Discharges 1,087
Net Margin 2,224 Total Patient Beds 1,084
Net Profit or Loss 1,449

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,417,739 8,946,681 1.1644
31 Intensive Care Unit 2,010,891 2,552,828 0.7877
32 Coronary Care Unit 0 0
43 Nursery 122,202 719,072 0.1699
44 Skilled Nursing Care 4,981,854 5,294,775 0.9409
50 Operating Room 6,668,750 18,841,247 0.3539
51 Recovery Room 1,258,721 1,437,935 0.8754
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,575,951 13 Nursing Administration 595,892
02,03 Captial Related - Movable Equipment 2,871,336 14 Central Services and Supply 0
04 Employee Benefits 7,796,848 15 Pharmacy 0
05 Administrative and General 7,838,182 16 Medical Records and Medical Library 878,687
06 Maintenance and Repairs 0 17 Social Services 319,741
07 Operation of Plant 2,114,261 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 926,458 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,489,816 20,21,22,23 Education Programs 0
Total General Service Cost Centers 28,407,172

County Profile for Chippewa - 2013